0001723580 false Q3 --12-31 http://fasb.org/us-gaap/2021-01-31#OtherLiabilitiesCurrent P7Y 2025-12-31 P4Y2M15D P5Y P3Y5M19D P3Y 0001723580 2021-01-01 2021-09-30 xbrli:shares 0001723580 2021-11-08 0001723580 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001723580 bfi:RedeemableWarrantsMember 2021-01-01 2021-09-30 iso4217:USD 0001723580 2021-09-30 0001723580 2020-12-31 iso4217:USD xbrli:shares 0001723580 bfi:RestaurantSalesRevenuesMember 2021-07-01 2021-09-30 0001723580 bfi:RestaurantSalesRevenuesMember 2020-07-01 2020-09-30 0001723580 bfi:RestaurantSalesRevenuesMember 2021-01-01 2021-09-30 0001723580 bfi:RestaurantSalesRevenuesMember 2020-01-01 2020-09-30 0001723580 bfi:RoyaltyAndOtherRevenuesMember 2021-07-01 2021-09-30 0001723580 bfi:RoyaltyAndOtherRevenuesMember 2020-07-01 2020-09-30 0001723580 bfi:RoyaltyAndOtherRevenuesMember 2021-01-01 2021-09-30 0001723580 bfi:RoyaltyAndOtherRevenuesMember 2020-01-01 2020-09-30 0001723580 bfi:RoyaltyBrandDevelopmentAndCoopRevenuesMember 2021-07-01 2021-09-30 0001723580 bfi:RoyaltyBrandDevelopmentAndCoopRevenuesMember 2020-07-01 2020-09-30 0001723580 bfi:RoyaltyBrandDevelopmentAndCoopRevenuesMember 2021-01-01 2021-09-30 0001723580 bfi:RoyaltyBrandDevelopmentAndCoopRevenuesMember 2020-01-01 2020-09-30 0001723580 bfi:FranchiseFeesMember 2021-07-01 2021-09-30 0001723580 bfi:FranchiseFeesMember 2020-07-01 2020-09-30 0001723580 bfi:FranchiseFeesMember 2021-01-01 2021-09-30 0001723580 bfi:FranchiseFeesMember 2020-01-01 2020-09-30 0001723580 2021-07-01 2021-09-30 0001723580 2020-07-01 2020-09-30 0001723580 2020-01-01 2020-09-30 0001723580 us-gaap:ParentMember 2020-06-30 0001723580 us-gaap:NoncontrollingInterestMember 2020-06-30 0001723580 2020-06-30 0001723580 us-gaap:ParentMember 2020-07-01 2020-09-30 0001723580 us-gaap:NoncontrollingInterestMember 2020-07-01 2020-09-30 0001723580 us-gaap:ParentMember 2020-09-30 0001723580 2020-09-30 0001723580 us-gaap:CommonStockMember 2021-06-30 0001723580 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001723580 us-gaap:RetainedEarningsMember 2021-06-30 0001723580 2021-06-30 0001723580 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001723580 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001723580 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001723580 us-gaap:CommonStockMember 2021-09-30 0001723580 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001723580 us-gaap:RetainedEarningsMember 2021-09-30 0001723580 us-gaap:ParentMember 2019-12-31 0001723580 us-gaap:NoncontrollingInterestMember 2019-12-31 0001723580 2019-12-31 0001723580 us-gaap:ParentMember 2020-01-01 2020-09-30 0001723580 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-09-30 0001723580 us-gaap:CommonStockMember 2020-12-31 0001723580 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001723580 us-gaap:RetainedEarningsMember 2020-12-31 0001723580 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30 0001723580 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001723580 us-gaap:RetainedEarningsMember 2021-01-01 2021-09-30 0001723580 us-gaap:RestrictedStockMember 2021-01-01 2021-09-30 0001723580 us-gaap:PerformanceSharesMember 2021-01-01 2021-09-30 0001723580 bfi:ServiceConditionSharesMember 2021-01-01 2021-09-30 bfi:Store 0001723580 bfi:FranchisedStoresMember 2021-06-30 0001723580 bfi:FranchisedStoresMember 2020-12-31 0001723580 bfi:FranchisedStoresMember 2019-12-31 0001723580 bfi:FranchisedStoresMember 2021-01-01 2021-09-30 0001723580 bfi:FranchisedStoresMember 2020-01-01 2020-12-31 0001723580 bfi:FranchisedStoresMember 2021-07-01 2021-09-30 0001723580 bfi:FranchisedStoresMember 2021-09-30 0001723580 bfi:CorporateOwnedStoresMember 2021-06-30 0001723580 bfi:CorporateOwnedStoresMember 2020-12-31 0001723580 bfi:CorporateOwnedStoresMember 2019-12-31 0001723580 bfi:CorporateOwnedStoresMember 2021-07-01 2021-09-30 0001723580 bfi:CorporateOwnedStoresMember 2021-01-01 2021-09-30 0001723580 bfi:CorporateOwnedStoresMember 2020-01-01 2020-12-31 0001723580 bfi:CorporateOwnedStoresMember 2021-09-30 0001723580 us-gaap:CommonStockMember 2021-01-01 2021-09-30 0001723580 us-gaap:WarrantMember 2021-01-01 2021-09-30 0001723580 us-gaap:CommonStockMember us-gaap:OverAllotmentOptionMember 2021-01-01 2021-09-30 0001723580 us-gaap:RestrictedStockMember 2021-01-01 2021-09-30 0001723580 us-gaap:WarrantMember 2021-07-01 2021-09-30 0001723580 bfi:UnitPurchaseOptionMember 2021-07-01 2021-09-30 0001723580 us-gaap:LeaseholdImprovementsMember 2021-09-30 0001723580 us-gaap:LeaseholdImprovementsMember 2020-12-31 0001723580 bfi:KitchenEquipmentAndOtherEquipmentMember 2021-09-30 0001723580 bfi:KitchenEquipmentAndOtherEquipmentMember 2020-12-31 0001723580 bfi:ComputersAndOfficeEquipmentMember 2021-09-30 0001723580 bfi:ComputersAndOfficeEquipmentMember 2020-12-31 0001723580 us-gaap:FurnitureAndFixturesMember 2021-09-30 0001723580 us-gaap:FurnitureAndFixturesMember 2020-12-31 0001723580 us-gaap:VehiclesMember 2021-09-30 0001723580 us-gaap:VehiclesMember 2020-12-31 0001723580 us-gaap:FranchiseRightsMember 2021-09-30 0001723580 us-gaap:TrademarksAndTradeNamesMember 2021-09-30 0001723580 bfi:LiquorLicenseMember 2021-09-30 0001723580 bfi:ReefKitchensLicenseAgreementMember 2021-09-30 0001723580 bfi:VegeFiProductMember 2021-09-30 0001723580 us-gaap:FranchiseRightsMember 2020-12-31 0001723580 us-gaap:TrademarksAndTradeNamesMember 2020-12-31 0001723580 bfi:LiquorLicenseMember 2020-12-31 0001723580 bfi:ReefKitchensLicenseAgreementMember 2020-12-31 0001723580 bfi:VegeFiProductMember 2020-12-31 0001723580 bfi:BurgerfiHoldingsLlcMember 2020-12-16 2020-12-16 0001723580 bfi:BurgerfiHoldingsLlcMember 2020-12-16 0001723580 bfi:VariableInterestEntityMember 2021-09-30 0001723580 bfi:VariableInterestEntityMember 2020-07-01 2020-09-30 0001723580 bfi:VariableInterestEntityMember 2020-01-01 2020-09-30 0001723580 us-gaap:RoyaltyMember 2021-07-01 2021-09-30 0001723580 us-gaap:RoyaltyMember 2021-01-01 2021-09-30 0001723580 us-gaap:RoyaltyMember 2020-07-01 2020-09-30 0001723580 us-gaap:RoyaltyMember 2020-01-01 2020-09-30 0001723580 2020-01-01 0001723580 2020-10-21 0001723580 2020-10-21 2020-10-21 0001723580 2021-04-01 2021-04-30 0001723580 us-gaap:RestrictedStockUnitsRSUMember 2021-04-01 2021-04-30 bfi:Installment 0001723580 bfi:BFDaniaBeacLLCMember 2020-02-01 2020-02-29 bfi:Deposit 0001723580 bfi:BFDaniaBeacLLCMember 2020-01-01 2020-04-30 0001723580 bfi:BFDaniaBeacLLCMember 2020-04-30 0001723580 bfi:BFDaniaBeacLLCMember 2021-09-30 0001723580 bfi:BFDaniaBeacLLCMember 2020-12-31 0001723580 bfi:FranchiseAgreementCaseMember 2021-01-01 2021-09-30 0001723580 bfi:EmploymentAgreementBreachCaseMember 2021-01-01 2021-09-30 0001723580 bfi:EmployeeTerminationCaseMember 2021-01-01 2021-09-30 0001723580 us-gaap:LondonInterbankOfferedRateLIBORMember 2021-01-01 2021-09-30 xbrli:pure 0001723580 us-gaap:RevolvingCreditFacilityMember 2021-09-30 0001723580 us-gaap:RevolvingCreditFacilityMember 2020-12-31 0001723580 us-gaap:RevolvingCreditFacilityMember 2021-01-01 2021-09-30 0001723580 2021-01-01 2021-01-31 0001723580 us-gaap:NotesPayableToBanksMember 2021-09-30 0001723580 us-gaap:NotesPayableToBanksMember 2020-12-31 0001723580 us-gaap:NotesPayableOtherPayablesMember 2021-09-30 0001723580 us-gaap:NotesPayableOtherPayablesMember 2020-12-31 0001723580 us-gaap:NotesPayableToBanksMember bfi:PaycheckProtectionProgramMember 2020-12-31 0001723580 us-gaap:NotesPayableToBanksMember bfi:PaycheckProtectionProgramMember 2020-05-11 2020-05-11 0001723580 us-gaap:NotesPayableToBanksMember 2021-01-01 2021-09-30 0001723580 us-gaap:NotesPayableToBanksMember bfi:SevenPercentNotesPayableDueJuneFirstTwoThousandAndTwentyFourMember 2021-09-30 0001723580 us-gaap:NotesPayableToBanksMember bfi:SevenPercentNotesPayableDueJuneFirstTwoThousandAndTwentyFourMember 2021-01-01 2021-09-30 0001723580 bfi:PublicWarrantsMember 2021-09-30 0001723580 bfi:PrivatePlacementWarrantsMember 2021-09-30 0001723580 bfi:PrivateWarrantsMember 2021-09-30 0001723580 bfi:WorkingCapitalWarrantsMember 2021-09-30 0001723580 bfi:UPOUnitsExercisePriceOneMember 2021-01-01 2021-09-30 0001723580 us-gaap:FairValueInputsLevel3Member 2020-12-31 0001723580 us-gaap:FairValueInputsLevel3Member 2021-01-01 2021-09-30 0001723580 us-gaap:FairValueInputsLevel3Member 2021-09-30 0001723580 bfi:PrivateWarrantsMember 2020-12-31 0001723580 us-gaap:DerivativeMember 2021-01-01 2021-09-30 0001723580 us-gaap:DerivativeMember 2020-01-01 2020-12-31 0001723580 us-gaap:RestrictedStockMember 2020-12-31 0001723580 us-gaap:RestrictedStockMember 2021-09-30 0001723580 us-gaap:RestrictedStockMember 2021-07-01 2021-09-30 0001723580 bfi:MarketConditionAwardsMember 2021-09-30 0001723580 bfi:MarketConditionAwardsMember 2021-01-01 2021-09-30 0001723580 us-gaap:PerformanceSharesMember 2021-07-01 2021-09-30 0001723580 bfi:MarketConditionAwardsMember 2021-07-01 2021-09-30 0001723580 us-gaap:PerformanceSharesMember 2020-01-01 2020-09-30 0001723580 bfi:PerformanceConditionAwardsMember 2020-12-31 0001723580 bfi:ServiceConditionSharesMember 2020-12-31 0001723580 bfi:MarketConditionAwardsMember 2020-12-31 0001723580 bfi:PerformanceConditionAwardsMember 2021-01-01 2021-09-30 0001723580 bfi:PerformanceConditionAwardsMember 2021-09-30 0001723580 bfi:ServiceConditionSharesMember 2021-09-30 0001723580 us-gaap:SubsequentEventMember bfi:HotAirIncMember 2021-10-08 0001723580 us-gaap:SubsequentEventMember bfi:HotAirIncMember 2021-10-08 2021-10-08 0001723580 us-gaap:SubsequentEventMember bfi:HotAirIncMember 2021-11-03 2021-11-03 0001723580 bfi:NonConvertibleRedeemablePreferredStockMember us-gaap:SubsequentEventMember bfi:HotAirIncMember 2021-11-03 2021-11-03 0001723580 us-gaap:CommonStockMember us-gaap:SubsequentEventMember bfi:HotAirIncMember 2021-11-03 2021-11-03 0001723580 us-gaap:SubsequentEventMember bfi:HotAirIncMember 2021-11-03

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-38417

 

BurgerFi International, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

 

Delaware

82-2418815

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

105 U.S. Highway 1

North Palm Beach, FL

33408

(Address of principal executive offices)

(Zip Code)

(561844-5528

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

 

Common Stock, par value $0.0001 per share

BFI

The Nasdaq Stock Market LLC

Redeemable warrants, each exercisable for one share of common stock at an exercise price of $11.50 per share

BFIIW

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares of the registrant’s Common Stock outstanding as of November 8th, 2021 was 21,263,400.

 


 

Table of Contents

 

 

 

Page

PART I Financial Information

2

Item 1.

Financial Statements (Unaudited)

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

Item 4.

Controls and Procedures

29

 

 

PART II Other Information

31

Item 1.

Legal Proceedings

31

Item 1A.

Risk Factors

31

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

31

Item 6.

Exhibits

32

 

 

Signatures

33

 

 

 


 

 

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements may appear throughout this Quarterly Report on Form 10-Q, including without limitation, Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements generally can be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “projects,” “will be,” “will continue,” “will likely result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2020 and this Quarterly Report on Form 10-Q, and in particular, the risks discussed under the caption “Risk Factors” in Item 1A of such reports and those discussed in other documents we file with the Securities and Exchange Commission (the “SEC”). We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

1


 

 

PART I

FINANCIAL INFORMATION

BurgerFi International Inc., and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

September 30, 2021

(unaudited)

 

 

December 31,

2020

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

28,295

 

 

$

37,150

 

Cash - restricted

 

 

 

 

 

3,233

 

Accounts receivable, net

 

 

551

 

 

 

718

 

Inventory

 

 

398

 

 

 

268

 

Deferred income taxes

 

 

 

 

 

713

 

Assets held for sale

 

 

732

 

 

 

732

 

Other current assets

 

 

1,507

 

 

 

1,607

 

TOTAL CURRENT ASSETS

 

 

31,483

 

 

 

44,421

 

PROPERTY & EQUIPMENT, net

 

 

15,122

 

 

 

8,004

 

DUE FROM RELATED COMPANIES

 

 

83

 

 

 

74

 

GOODWILL

 

 

123,560

 

 

 

119,542

 

INTANGIBLE ASSETS, net

 

 

111,437

 

 

 

116,824

 

OTHER ASSETS

 

 

246

 

 

 

251

 

TOTAL ASSETS

 

$

281,931

 

 

$

289,116

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable - trade and other

 

$

2,391

 

 

$

1,678

 

Accrued expenses

 

 

2,272

 

 

 

1,203

 

Other liabilities

 

 

4,128

 

 

 

430

 

Other deposit

 

 

907

 

 

 

907

 

Deferred revenue, current

 

 

587

 

 

 

490

 

Notes payable, current

 

 

76

 

 

 

1,438

 

Revolving line of credit

 

 

 

 

 

3,012

 

Deferred income taxes

 

 

18

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

10,379

 

 

 

9,158

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Warrant liability

 

 

6,111

 

 

 

16,516

 

Deferred revenue, net of current portion

 

 

2,745

 

 

 

2,816

 

Notes payable, net of current portion

 

 

601

 

 

 

1,522

 

Deferred rent

 

 

472

 

 

 

29

 

TOTAL LIABILITIES

 

 

20,308

 

 

 

30,041

 

COMMITMENTS AND CONTINGENCIES - Note 9

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 100,000,000 shares authorized, 17,893,476 and 17,541,838 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

268,083

 

 

 

261,298

 

Accumulated deficit

 

 

(6,462

)

 

 

(2,225

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

261,623

 

 

 

259,075

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

281,931

 

 

$

289,116

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

2


 

 

BurgerFi International Inc., and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited – in thousands, except share data)

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months

Ended

September 30,

2021

 

 

 

Three Months

Ended

September 30,

2020

 

 

 

Nine Months

Ended

September 30,

2021

 

 

 

Nine Months

Ended

September 30,

2020

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant sales

 

$

8,688

 

 

 

$

6,592

 

 

 

$

26,067

 

 

 

$

18,232

 

Royalty and other fees

 

 

1,861

 

 

 

 

1,770

 

 

 

 

5,940

 

 

 

 

4,687

 

Royalty - brand development and co-op

 

 

471

 

 

 

 

403

 

 

 

 

1,527

 

 

 

 

1,054

 

Franchise fees

 

 

95

 

 

 

 

108

 

 

 

 

293

 

 

 

 

307

 

TOTAL REVENUE

 

 

11,115

 

 

 

 

8,873

 

 

 

 

33,827

 

 

 

 

24,280

 

Restaurant level operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food, beverage and paper costs

 

 

2,671

 

 

 

 

1,966

 

 

 

 

7,786

 

 

 

 

5,554

 

Labor and related expenses

 

 

2,504

 

 

 

 

1,848

 

 

 

 

6,988

 

 

 

 

4,834

 

Other operating expenses

 

 

1,892

 

 

 

 

1,580

 

 

 

 

5,861

 

 

 

 

3,939

 

Occupancy and related expenses

 

 

719

 

 

 

 

862

 

 

 

 

2,280

 

 

 

 

2,108

 

General and administrative expenses

 

 

4,060

 

 

 

 

2,196

 

 

 

 

10,599

 

 

 

 

4,981

 

Pre-opening costs

 

 

615

 

 

 

 

18

 

 

 

 

1,243

 

 

 

 

124

 

Store closure costs

 

 

132

 

 

 

 

 

 

 

 

132

 

 

 

 

 

Share-based compensation expense

 

 

3,668

 

 

 

 

 

 

 

 

6,785

 

 

 

 

 

Depreciation and amortization expense

 

 

2,194

 

 

 

 

315

 

 

 

 

6,473

 

 

 

 

811

 

Brand development and co-op advertising expense

 

 

412

 

 

 

 

915

 

 

 

 

1,785

 

 

 

 

1,822

 

TOTAL OPERATING EXPENSES

 

 

18,867

 

 

 

 

9,700

 

 

 

 

49,932

 

 

 

 

24,173

 

OPERATING (LOSS) INCOME

 

 

(7,752

)

 

 

 

(827

)

 

 

 

(16,105

)

 

 

 

107

 

Other (loss) income

 

 

(2

)

 

 

 

 

 

 

 

2,240

 

 

 

 

 

Gain on change in value of warrant liability

 

 

2,732

 

 

 

 

 

 

 

 

10,405

 

 

 

 

 

Interest expense

 

 

(5

)

 

 

 

(10

)

 

 

 

(46

)

 

 

 

(97

)

(Loss) income before income taxes

 

 

(5,027

)

 

 

 

(837

)

 

 

 

(3,506

)

 

 

 

10

 

Income tax (expense) benefit

 

 

9

 

 

 

 

 

 

 

 

(731

)

 

 

 

 

Net (Loss) Income

 

 

(5,018

)

 

 

 

(837

)

 

 

 

(4,237

)

 

 

 

10

 

Net Income Attributable to Non-Controlling Interests

   (predecessor)

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

21

 

Net Loss Attributable to common

   shareholders (successor) and Controlling

   Interests (predecessor)

 

$

(5,018

)

 

 

$

(842

)

 

 

$

(4,237

)

 

 

$

(11

)

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,892,769

 

 

 

 

 

 

 

 

 

17,866,168

 

 

 

 

 

 

Diluted

 

 

17,895,932

 

 

 

 

 

 

 

 

 

18,154,434

 

 

 

 

 

 

Net Loss per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.28

)

 

 

 

 

 

 

 

$

(0.24

)

 

 

 

 

 

Diluted

 

$

(0.28

)

 

 

 

 

 

 

 

$

(0.93

)

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

3


 

 

BurgerFi International Inc., and Subsidiaries

Condensed Consolidated Statements of Changes in Stockholders’/Members’ Equity

(Unaudited– in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

Predecessor, Three Months Ended

 

For the three months ended September 30, 2020

 

 

 

 

 

 

 

 

 

Controlling

Interest

 

 

Noncontrolling

Interest

 

 

Total Members’

Equity

 

Balance, June 30, 2020

 

 

 

 

 

 

 

 

 

$

3,258

 

 

$

31

 

 

$

3,289

 

Net (Loss) Income

 

 

 

 

 

 

 

 

 

 

(842

)

 

 

5

 

 

 

(837

)

Distributions

 

 

 

 

 

 

 

 

 

 

(613

)

 

 

(36

)

 

 

(649

)

Balance, September 30, 2020

 

 

 

 

 

 

 

 

 

$

1,803

 

 

$

 

 

$

1,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor, Three Months Ended

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

For the three months ended September 30, 2021

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, June 30, 2021

 

 

17,838,476

 

 

$

2

 

 

$

264,415

 

 

$

(1,444

)

 

$

262,973

 

Share-based compensation

 

 

 

 

 

 

 

 

3,615

 

 

 

 

 

 

3,615

 

Shares issued for share-based compensation

 

 

55,000

 

 

 

 

 

 

53

 

 

 

 

 

 

53

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(5,018

)

 

 

(5,018

)

Balance, September 30, 2021

 

 

17,893,476

 

 

$

2

 

 

$

268,083

 

 

$

(6,462

)

 

$

261,623

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor, Nine Months Ended

 

For the nine months ended September 30, 2020

 

 

 

 

 

 

 

 

 

Controlling

Interest

 

 

Noncontrolling

Interest

 

 

Total Members’

Equity

 

Balance, December 31, 2019

 

 

 

 

 

 

 

 

 

$

2,492

 

 

$

15

 

 

$

2,507

 

Net (Loss) Income

 

 

 

 

 

 

 

 

 

 

(11

)

 

 

21

 

 

 

10

 

Distributions

 

 

 

 

 

 

 

 

 

 

(678

)

 

 

(36

)

 

 

(714

)

Balance, September 30, 2020

 

 

 

 

 

 

 

 

 

$

1,803

 

 

$

 

 

$

1,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor, Nine Months Ended

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

For the nine months ended September 30, 2021

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, December 31, 2020

 

 

17,541,838

 

 

$

2

 

 

$

261,298

 

 

$

(2,225

)

 

$

259,075

 

Share-based compensation

 

 

 

 

 

 

 

 

6,657

 

 

 

 

 

 

6,657

 

Shares issued for share-based compensation

 

 

60,000

 

 

 

 

 

 

128

 

 

 

 

 

 

128

 

Shares issued for warrant exercises

 

 

7,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange of UPO units

 

 

283,669

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(4,237

)

 

 

(4,237

)

Balance, September 30, 2021

 

 

17,893,476

 

 

$

2

 

 

$

268,083

 

 

$

(6,462

)

 

$

261,623

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

4


 

BurgerFi International Inc., and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited – in thousands)

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Nine Months

Ended

September 30, 2021

 

 

 

Nine Months

Ended

September 30, 2020

 

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(4,237

)

 

 

$

10

 

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

 

Provision for bad debts

 

 

44

 

 

 

 

 

Depreciation and amortization

 

 

6,473

 

 

 

 

811

 

Gain on PPP loan forgiveness

 

 

(2,237

)

 

 

 

 

Deferred income taxes

 

 

731

 

 

 

 

 

Share-based compensation

 

 

6,785

 

 

 

 

 

Forfeited franchise deposits

 

 

(128

)

 

 

 

 

Change in fair value of warrant liability

 

 

(10,405

)

 

 

 

 

Loss on disposal of property and equipment

 

 

22

 

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

99

 

 

 

 

21

 

Inventory

 

 

(130

)

 

 

 

(3

)

Other assets

 

 

74

 

 

 

 

237

 

Accounts payable - trade and other

 

 

669

 

 

 

 

695

 

Other liabilities

 

 

(201

)

 

 

 

 

Accrued expenses

 

 

1,069

 

 

 

 

44

 

Deferred revenue

 

 

116

 

 

 

 

96

 

Deferred rent

 

 

443

 

 

 

 

371

 

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

 

$

(813

)

 

 

$

2,282

 

NET CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(8,182

)

 

 

 

(1,929

)

Trademark cost

 

 

(26

)

 

 

 

 

Advances to related companies

 

 

(9

)

 

 

 

(6,874

)

Repayments from related companies

 

 

 

 

 

 

5,073

 

Purchase of store

 

 

 

 

 

 

(650

)

Deposit on sale

 

 

 

 

 

 

907

 

NET CASH USED IN INVESTING ACTIVITIES

 

$

(8,217

)

 

 

$

(3,473

)

NET CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds on revolving line of credit

 

 

 

 

 

 

1,648

 

Payments on revolving line of credit

 

 

(3,012

)

 

 

 

(1,301

)

Notes payable proceeds

 

 

 

 

 

 

2,406

 

Payments on notes payable

 

 

(46

)

 

 

 

(22

)

Members’ distributions

 

 

 

 

 

 

(714

)

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

 

$

(3,058

)

 

 

$

2,017

 

NET (DECREASE) INCREASE IN CASH

 

 

(12,088

)

 

 

 

826

 

CASH, INCLUDING RESTRICTED CASH, beginning of period

 

 

40,383

 

 

 

 

2,417

 

CASH, INCLUDING RESTRICTED CASH, end of period

 

$

28,295

 

 

 

$

3,243

 

 

See Notes to Condensed Consolidated Financial Statements.

 

5


 

 

BurgerFi International Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Description of Business and Organization

BurgerFi International, Inc. (“BurgerFi,” the “Company,” or “Successor,” also “we,” “us,” and “our”), is a fast-casual “better burger” concept with 116 franchised and corporate owned restaurants, renowned for delivering an exceptional, all-natural premium burger experience in a refined, contemporary environment. BurgerFi offers a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, hand-cut fries and onion rings, shakes, beer, wine and more. BurgerFi has become the go-to better burger restaurant for good times and high-quality food across the United States and beyond. Known for delivering the all-natural burger experience in a fast-casual environment, BurgerFi is committed to an uncompromising and rewarding dining experience that promises fresh food of transparent quality.

On December 16, 2020 (the “Closing Date”), the Company, formerly known as Opes Acquisition Corp. (“Opes,” a special purpose acquisition company, or “SPAC”), consummated a business combination transaction (the “Business Combination”) pursuant to which it acquired the private operating company formerly called BurgerFi International, LLC (“Predecessor”). In connection with the closing of the Business Combination, the Company changed its name to BurgerFi International, Inc. The financial results described herein for the dates and periods prior to the Business Combination relate to the operations of the Predecessor prior to the consummation of the Business Combination. The Consolidated Financial Statements after the Closing Date include the accounts of the Company and its wholly owned subsidiaries including the Predecessor.

2. Basis of Presentation

The accompanying consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions for Form 10-Q and Rule 8-03 of Regulation S-X. Pursuant to these rules and regulations, certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying consolidated balance sheet as of December 31, 2020 is derived from the Company’s audited financial statements as of that date. Because certain information and footnote disclosures have been condensed or omitted, these consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2020 contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”). In management’s opinion, all normal and recurring adjustments considered necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented have been included. When necessary, certain prior year amounts have been reclassified to conform to the current period presentation. Interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. The Company believes that the disclosures made in these unaudited condensed consolidated financial statements are adequate to make the information not misleading.

The historical financial information of Opes has not been reflected in the Predecessor financial statements as these historical amounts have been determined to be not useful information to a user of the financial statements. SPACs deposit the proceeds from their initial public offerings into a segregated trust account until a business combination occurs, where such funds are then used to pay consideration for the acquiree and/or to pay stockholders who elect to redeem their shares of common stock in connection with the business combination. The operations of a SPAC, until the closing of a business combination, other than income from the trust account investments and transaction expenses, are nominal. Accordingly, no