Exhibit 99.1

 

BurgerFi Reports Third Quarter 2021 Results

 

Total Revenue and Systemwide Sales Increased 25%, Corporate-Owned Restaurant Sales Up 34%,

Corporate-Owned Restaurant Same Store Sales Up 7%

 

Completed Acquisition of Anthony’s Coal Fired Pizza & Wings for $156.6 million

 

Conference Call today, November 11, at 8:30 a.m. ET

 

PALM BEACH, FL – November 11, 2021 – BurgerFi International Inc. (Nasdaq: BFI, BFIIW) (“BurgerFi” or the “Company”), owner of one of the nation’s fastest-growing premium fast-casual and casual dining concepts through the BurgerFi brand, and the high-quality, casual dining brand Anthony’s Coal Fired Pizza & Wings (“Anthony’s”), today reported financial results for the third quarter ended September 30, 2021.

 

Third Quarter 2021 Key Metrics1 Summary

 

(in thousands except for percentage data)

 

Three Months

Ended

September 30,

2021

 

Systemwide Restaurant Sales

 

$

41,407

 

Systemwide Restaurant Sales Growth

 

 

25

%

Systemwide Restaurant Same Store Sales Growth

 

 

8

%

Corporate-Owned Restaurant Sales

 

$

8,470

 

Corporate-Owned Restaurant Sales Growth

 

 

34

%

Corporate-Owned Restaurant Same Store Sales Growth

 

 

7

%

Franchise Restaurant Sales

 

$

32,937

 

Franchise Restaurant Sales Growth

 

 

23

%

Franchise Restaurant Same Store Sales Growth

 

 

9

%

Digital Channel Systemwide Sales

 

$

15,383

 

Digital Channel Sales Growth

 

 

(4

)%

Digital Channel Orders

 

 

586

 

Digital Channel Orders % of Systemwide Sales

 

 

37

%

 

1

Refer to “Key Metrics Definitions” and “About Non-GAAP Financial Measures” sections below.

 

Management Commentary

 

Ophir Sternberg, Executive Chairman of BurgerFi, stated “The third quarter continued the positive momentum for BurgerFi driven by strong sales growth resulting from the addition of new units, same-store sales growth, improved operating margins and continued unit re-openings in our franchise network. We are also excited to have closed on the acquisition of Anthony’s Coal Fired Pizza & Wings on November 3, 2021, which we purchased from L Catterton for $156.6 million. We look forward to our ongoing strategic partnership with L Catterton as we set out on building this premium multi-brand platform as they have become one of BurgerFi’s largest shareholders and Andrew Taub, Managing Partner at L Catterton, has joined our board.”

 

Ian Baines, who became Chief Executive Officer of the Company on November 8, 2021, added “The Anthony’s transaction is a historic moment for BurgerFi as it marks our first acquisition on our long- term growth strategy. We are thrilled to combine the BurgerFi and Anthony’s brands and see enhanced profitability and growth opportunities as we look out over the next several years. We are encouraged by the sales and operational recovery in performance of both of our brands despite a very challenging operating environment. I have the utmost confidence in our management teams leading these brands as we begin the integration process, take advantage of strategic synergies and execute on the combined company strategy.”

 

Julio Ramirez, who became Chief Executive Officer and President of the BurgerFi brand on November 8, 2021, stated, “During the third quarter, we opened 2 corporate-owned restaurants, bringing our new restaurant count to 11 so far this year including one franchised location in October. Leases are signed for another 32 locations, 17 corporate owned and 15 franchised within our development pipeline, of which, 14 are in various stages of construction. While the restaurant industry is facing macro headwinds, we are resilient and continue to be proud of our operations teams and franchisee’s focus leading through the challenges presented in this unprecedented time. I’m very pleased with the team’s continued progress in driving improvements in restaurant operating margins through the effective management of price and cost programs and look forward to the benefits they will bring when challenges presented by COVID-19 subside.”

 

Third quarter 2021 Financial Results

 

Total revenue in the third quarter of 2021 increased 25% to $11.1 million compared to $8.9 million in the year-ago quarter, driven by the addition of new restaurants and same store sales. Systemwide sales in the third quarter of 2021 increased 25% to $41.4 million compared to $33.2 million in the prior year period. Same store sales increased 7% and 9% in corporate owned and franchised locations, respectively, and were supported by an increase


in average check value, resulting from the solid performance of new menu items such as the SWAG burger and the price increases instituted towards the end of the second quarter.

 

Restaurant-level operating expenses for the third quarter of 2021 were $7.8 million compared to $6.3 million in the third quarter of 2020, which increase was driven by increases in food, beverage and paper costs and labor and related expenses. Restaurant-level operating performance improved for the third quarter of 2021, compared to the third quarter of 2020, which was driven by leverage from higher same store sales, improvements in the efficiency of managing the costs of our digital channel sales as well as controlling store operating expenses, which helped offset the inflationary costs in food and challenges within the labor market.

 

Net loss attributable to controlling interests and common shareholders in the third quarter was $5.0 million compared to net loss attributable to controlling interests and common shareholders of $0.8 million in the year-ago quarter. The increased loss resulted primarily from amortization of intangible assets resulting from the purchase of BurgerFi in December 2020, non-cash share based compensation expenses, M&A costs and selected investments related to being a public company. Preopening costs were also higher compared to the prior period as BurgerFi accelerated its company-owned store development. See reconciliation of GAAP to Non-GAAP measures below.

 

Adjusted EBITDA in the third quarter of 2021 was $0.2 million compared to a loss of $32 thousand in the third quarter of 2020, driven by revenue growth and improvement in operating margin, largely offset by the investments related to being a public company and those to drive the growth and development of the company owned restaurants.

 

Liquidity

 

On September 30, 2021, the Company had $28.3 million in cash, compared to $40.4 million on December 31, 2020. BurgerFi repaid and then terminated its $3.0 million revolving credit line in the first quarter of 2021 and has invested $8.2 million in capital expenditures year to date.

 

2021 Outlook

 

Given the challenges we are facing, along with many in the industry, with the shortages of materials and labor for construction and development, we are providing the following updates to expectations for the full year 2021:

 

 

The Company plans to open approximately 18 new restaurants in 2021; the balance of the Company’s prior outlook of 20 to 25 locations is expected to open in the first quarter of 2022 due to construction supply chain limitations.  The Company has opened 15 additional ghost kitchens year to date.

 

Capital expenditures are expected to be approximately $13 million for 2021 compared to prior guidance of $15 million, primarily due to the delay in construction and delivery of several corporate owned restaurant openings into next fiscal year.

 

Conference Call

 

The Company will hold a conference call today, November 11, at 8:30 a.m. Eastern time to discuss its third quarter 2021 results.

 

Date: Thursday, November 11, 2021

Time: 8:30 a.m. Eastern time

Toll-free dial-in number: (833) 693-0539

International dial-in number: (661) 407-1580

Conference ID: 2395757

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact ICR at (646) 430-2216.

 

The conference call will be broadcast live and available for two weeks for replay on the Company’s Investor Relations website at ir.burgerfi.com.

 

Key Metrics Definitions

 

The following definitions apply to the terms listed below:

 

“Systemwide Restaurant Sales” is presented as informational data in order to understand the aggregation of franchised stores sales, ghost kitchen and corporate-owned stores sales performance. Systemwide restaurant sales growth refers to the percentage change in sales at all franchise restaurants, ghost kitchens and corporate-owned restaurants in one period from the same period in the prior year. Systemwide restaurant same store sales growth refers to the percentage change in sales at all franchise restaurants, ghost kitchens, and corporate-owned restaurants once the restaurant has been in operation after 14 months. See definition below for same store sales.

 

“Corporate-Owned Restaurant Sales” represent the sales generated by corporate-owned restaurants. Corporate-owned restaurant sales growth refers to the percentage change in sales at all corporate-owned restaurants in one period from the same period in the prior year. Corporate-owned restaurant same stores sales growth refers to the percentage change in sales at all corporate-owned restaurants once the restaurant has been in operation after 14 months. These measures highlight the performance of existing corporate restaurants.

 

“Franchise Restaurant Sales” represent the sales generated by franchisee-owned restaurants. Franchise restaurant sales growth refers to the percentage change in sales at all franchise restaurants in one period from the same period in the prior year. Franchise restaurant same store sales growth refers to the percentage change in sales at all franchise restaurants once the restaurant has been in operation after 14 months. These measures highlight the performance of existing franchise restaurants.

 

“Same Store Sales” is used to evaluate the performance of our store base, which excludes the impact of new stores and closed stores, in both periods under comparison. We include a restaurant in the calculation of same store sales once it has been in operation after 14 months. A restaurant which is


temporarily closed (including as a result of the COVID-19 pandemic), is included in the same store sales computation. A restaurant which is closed permanently, such as upon termination of the lease, or other permanent closure, is immediately removed from the same store sales computation. Our calculation of same store sales may not be comparable to others in the industry.

        

“Digital Channel Systemwide Sales” is used to measure performance of our digital platform and partnerships with third party delivery partners. We believe our digital platform capabilities are a vital element to continuing to serve our customers and will continue to be a differentiator for BurgerFi as compared to some of our competitors. Digital channel systemwide sales refer to sales generated through the use of digital platforms across all our franchise and corporate-owned restaurants. Digital channel sales growth refers to the percentage change in sales through our digital platforms in one period from the same period in the prior year for all franchise and corporate-owned restaurants. Digital channel orders and digital channel orders as percentages of systemwide sales are indicative of the number of orders placed through our digital platforms and the percentage of those digital orders when compared to total number of orders at all our franchise and corporate restaurants.

 

“Adjusted EBITDA,” a non-GAAP measure, is defined as net (loss) income attributable to common shareholders and controlling interests before interest, income taxes, depreciation and amortization, merger and acquisition related costs, preopening costs, share-based compensation expense, gains and losses on change in value of warrant liabilities, Paycheck Protection Program loan gain, certain legal matters, and may include certain other non-recurring items, such as store closure costs and loss on disposal of property and equipment.

 

About BurgerFi International (Nasdaq: BFI, BFIIW)

 

Established in 2011, BurgerFi is among the nation's fastest-growing better burger concepts with 116 BurgerFi restaurants domestically and internationally as of September 30, 2021. The concept is chef-founded and is committed to serving fresh food of transparent quality. BurgerFi uses 100% American Angus Beef with no steroids, antibiotics, growth hormones, chemicals, or additives. BurgerFi’s menu also includes high quality wagyu beef, antibiotic and cage-free chicken offerings, fresh, hand-cut sides and custard shakes and concretes.  On November 3, 2021, BurgerFi completed the acquisition of Anthony’s Coal Fired Pizza & Wings with 61 company-owned locations in eight states. BurgerFi was named QSR Magazine's Breakout Brand of 2020, Fast Casual's 2021 #1 Brand of the Year, a "Top Restaurant Brand to Watch" by Nation's Restaurant News in 2019 and is included in Inc. Magazine's Fastest Growing Private Companies List. In 2021, in Consumer Report’s Chain Reaction Report, BurgerFi was praised for serving “no antibiotic beef” across all of its restaurants and Consumer Reports awarded BurgerFi an "A-Grade Angus Beef" rating for the third consecutive year. To learn more about BurgerFi or to find a full list of locations, please visit www.burgerfi.com. Download the BurgerFi App on iOS or Android devices for rewards and 'Like' BurgerFi on Facebook or follow @BurgerFi on Instagram and Twitter.  

 

BurgerFi® is a Registered Trademark of BurgerFi IP, LLC, a wholly-owned subsidiary of BurgerFi.   

 

 

About Non-GAAP Projected Financial Measures

 

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the measure Adjusted EBITDA. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

 

We use this non-GAAP financial measure for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that this non-GAAP financial measure provides meaningful supplemental information regarding our performance and liquidity by excluding certain items that may not be indicative of our recurring core business operating results. We believe that both management and investors benefit from referring to this non-GAAP financial measure in assessing our performance and when planning, forecasting, and analyzing future periods. This non-GAAP financial measure also facilitates management’s internal comparisons to our historical performance and liquidity as well as comparisons to our competitors’ operating results. We believe this non-GAAP financial measure is useful to investors both because (1) it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) it is used by our institutional investors and the analyst community to help them analyze the health of our business.

 

There are a number of limitations related to the use of non-GAAP financial measures. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from this non-GAAP financial measure and evaluating this non-GAAP financial measure together with its relevant financial measures in accordance with GAAP.

 

For more information on this non-GAAP financial measure, please see the tables captioned Reconciliation of Net Income (Loss) to Adjusted EBITDA included at the end of this release.

 

Forward-Looking Statements

 

This press release may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, including statements relating to BurgerFi's estimates of its future business outlook, prospects or financial results, its acquisition of Anthony’s and the impact of the acquisition on BurgerFi’s growth and profitability, including those regarding our ongoing strategic partnership with L Catterton, confidence in our management teams leading the brands as we begin the integration process, take advantage of strategic synergies and execute on the combined company strategy, store opening plans, same store sales, restaurant operating margin growth plans, prospects or financial results, statements regarding the impact of the COVID-19 pandemic on our business, as well as statements set forth under the section entitled “2021 Outlook” above. Forward-looking statements generally can be identified by words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "projects," "will be," "will continue," "will likely result," and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent Quarterly Reports on Form 10-Q, and those discussed in other documents we file with the Securities and Exchange Commission, including our ability to successfully realize the expected benefits of the acquisition of Anthony’s as a result of the impact of COVID-19 or any other factors. All subsequent written and oral forward-looking statements attributable to BurgerFi or persons acting on BurgerFi’s behalf are expressly qualified in their entirety by the cautionary statements included in this press release.  We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.


 

 

Investor Relations:

ICR

Lynne Collier
IR-BFI@icrinc.com

646-430-2216

 

BurgerFi Contact:
BurgerFi International Inc.
IR@burgerfi.com

 

Media Relations Contact:
rbb Communications

Christine Parsons, Christine.Parsons@rbbcommunications.com


BurgerFi International Inc., and Subsidiaries

Condensed Consolidated Balance Sheets

 

 

(in thousands, except share data)

 

September 30, 2021

(unaudited)

 

 

December 31,

2020

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash

 

$

28,295

 

 

$

37,150

 

Cash - restricted

 

 

 

 

 

3,233

 

Accounts receivable, net

 

 

551

 

 

 

718

 

Inventory

 

 

398

 

 

 

268

 

Deferred income taxes

 

 

 

 

 

713

 

Assets held for sale

 

 

732

 

 

 

732

 

Other current assets

 

 

1,507

 

 

 

1,607

 

TOTAL CURRENT ASSETS

 

 

31,483

 

 

 

44,421

 

PROPERTY & EQUIPMENT, net

 

 

15,122

 

 

 

8,004

 

DUE FROM RELATED COMPANIES

 

 

83

 

 

 

74

 

GOODWILL

 

 

123,560

 

 

 

119,542

 

INTANGIBLE ASSETS, net

 

 

111,437

 

 

 

116,824

 

OTHER ASSETS

 

 

246

 

 

 

251

 

TOTAL ASSETS

 

$

281,931

 

 

$

289,116

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable - trade and other

 

$

2,391

 

 

$

1,678

 

Accrued expenses

 

 

2,272

 

 

 

1,203

 

Other liabilities

 

 

4,128

 

 

 

430

 

Other deposit

 

 

907

 

 

 

907

 

Deferred revenue, current

 

 

587

 

 

 

490

 

Notes payable, current

 

 

76

 

 

 

1,438

 

Revolving line of credit

 

 

 

 

 

3,012

 

Deferred income taxes

 

 

18

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

10,379

 

 

 

9,158

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Warrant liability

 

 

6,111

 

 

 

16,516

 

Deferred revenue, net of current portion

 

 

2,745

 

 

 

2,816

 

Notes payable, net of current portion

 

 

601

 

 

 

1,522

 

Deferred rent

 

 

472

 

 

 

29

 

TOTAL LIABILITIES

 

 

20,308

 

 

 

30,041

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 100,000,000 shares authorized, 17,893,476 and 17,541,838 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

2

 

 

 

2

 

Additional paid-in capital

 

 

268,083

 

 

 

261,298

 

Accumulated deficit

 

 

(6,462

)

 

 

(2,225

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

261,623

 

 

 

259,075

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

281,931

 

 

$

289,116

 

 


 

BurgerFi International Inc., and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Successor

 

 

 

Predecessor

 

(in thousands)

 

Three Months

Ended

September 30,

2021

 

 

 

Three Months

Ended

September 30,

2020

 

 

 

Nine Months

Ended

September 30,

2021

 

 

 

Nine Months

Ended

September 30,

2020

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant sales

 

$

8,688

 

 

 

$

6,592

 

 

 

$

26,067

 

 

 

$

18,232

 

Royalty and other fees

 

 

1,861

 

 

 

 

1,770

 

 

 

 

5,940

 

 

 

 

4,687

 

Royalty - brand development and co-op

 

 

471

 

 

 

 

403

 

 

 

 

1,527

 

 

 

 

1,054

 

Franchise fees

 

 

95

 

 

 

 

108

 

 

 

 

293

 

 

 

 

307

 

TOTAL REVENUE

 

 

11,115

 

 

 

 

8,873

 

 

 

 

33,827

 

 

 

 

24,280

 

Restaurant level operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food, beverage and paper costs

 

 

2,671

 

 

 

 

1,966

 

 

 

 

7,786

 

 

 

 

5,554

 

Labor and related expenses

 

 

2,504

 

 

 

 

1,848

 

 

 

 

6,988

 

 

 

 

4,834

 

Other operating expenses

 

 

1,892

 

 

 

 

1,580

 

 

 

 

5,861

 

 

 

 

3,939

 

Occupancy and related expenses

 

 

719

 

 

 

 

862

 

 

 

 

2,280

 

 

 

 

2,108

 

General and administrative expenses

 

 

4,060

 

 

 

 

2,196

 

 

 

 

10,599

 

 

 

 

4,981

 

Pre-opening costs

 

 

615

 

 

 

 

18

 

 

 

 

1,243

 

 

 

 

124

 

Store closure costs

 

 

132

 

 

 

 

 

 

 

 

132

 

 

 

 

 

Share-based compensation expense

 

 

3,668

 

 

 

 

 

 

 

 

6,785

 

 

 

 

 

Depreciation and amortization expense

 

 

2,194

 

 

 

 

315

 

 

 

 

6,473

 

 

 

 

811

 

Brand development and co-op advertising expense

 

 

412

 

 

 

 

915

 

 

 

 

1,785

 

 

 

 

1,822

 

TOTAL OPERATING EXPENSES

 

 

18,867

 

 

 

 

9,700

 

 

 

 

49,932

 

 

 

 

24,173

 

OPERATING (LOSS) INCOME

 

 

(7,752

)

 

 

 

(827

)

 

 

 

(16,105

)

 

 

 

107

 

Other (loss) income

 

 

(2

)

 

 

 

 

 

 

 

2,240

 

 

 

 

 

Gain on change in value of warrant liability

 

 

2,732

 

 

 

 

 

 

 

 

10,405

 

 

 

 

 

Interest expense

 

 

(5

)

 

 

 

(10

)

 

 

 

(46

)

 

 

 

(97

)

(Loss) income before income taxes

 

 

(5,027

)

 

 

 

(837

)

 

 

 

(3,506

)

 

 

 

10

 

Income tax (expense) benefit

 

 

9

 

 

 

 

 

 

 

 

(731

)

 

 

 

 

Net (Loss) Income

 

 

(5,018

)

 

 

 

(837

)

 

 

 

(4,237

)

 

 

 

10

 

Net Income Attributable to Non-Controlling Interests

   (predecessor)

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

21

 

Net Loss Attributable to common

   shareholders (successor) and Controlling

   Interests (predecessor)

 

$

(5,018

)

 

 

$

(842

)

 

 

$

(4,237

)

 

 

$

(11

)


 

BurgerFi International Inc., and Subsidiaries

Reconciliation of Net Loss to Adjusted EBITDA

(Non-GAAP) (Unaudited)

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Successor

 

 

 

Predecessor

 

(in thousands)

Three Months

Ended

September 30, 2021

 

 

 

Three Months

Ended

September 30, 2020

 

 

 

Nine Months

Ended

September 30, 2021

 

 

 

Nine Months

Ended

September 30, 2020

 

Net Loss Attributable to Common Shareholders (successor) and Controlling Interests (predecessor)

$

(5,018

)

 

 

$

(842

)

 

 

$

(4,237

)

 

 

$

(11

)

Gain on change in value of warrant liability

 

(2,732

)

 

 

 

-

 

 

 

 

(10,405

)

 

 

 

-

 

Interest expense

 

5

 

 

 

 

10

 

 

 

 

46

 

 

 

 

97

 

Income tax (benefit) expense

 

(9

)

 

 

 

-

 

 

 

 

731

 

 

 

 

-

 

Depreciation and amortization expense

 

2,194

 

 

 

 

315

 

 

 

 

6,473

 

 

 

 

811

 

Share-based compensation expense

 

3,668

 

 

 

 

-

 

 

 

 

6,785

 

 

 

 

-

 

Pre-opening costs

 

615

 

 

 

 

18

 

 

 

 

1,243

 

 

 

 

124

 

Store closure costs

 

132

 

 

 

 

-

 

 

 

 

132

 

 

 

 

-

 

PPP loan gain

 

-

 

 

 

 

-

 

 

 

 

(2,237

)

 

 

 

-

 

Loss on disposal of property and equipment

 

-

 

 

 

 

-

 

 

 

 

9

 

 

 

 

-

 

Legal settlements

 

66

 

 

 

 

-

 

 

 

 

477

 

 

 

 

-

 

M&A

 

1,271

 

 

 

 

467

 

 

 

 

2,169

 

 

 

 

506

 

Adjusted EBITDA

$

192

 

 

 

$

(32

)

 

 

$

1,186

 

 

 

$

1,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

BurgerFi International Inc., and Subsidiaries

Restaurant Level Operating Expenses

(Unaudited)

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Three Months

Ended

September 30,

2021

 

 

 

Three Months

Ended

September 30,

2020

 

(in thousands)

 

In dollars

 

As a percentage of restaurant sales

 

 

 

In dollars

 

As a percentage of restaurant sales

 

Restaurant Sales

 

$

8,688

 

N/A

 

 

 

$

6,592

 

N/A

 

Restaurant level operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food, beverage and paper costs

 

$

2,671

 

 

30.7

%

 

 

$

1,966

 

 

29.8

%

Labor and related expenses

 

$

2,504

 

 

28.8

%

 

 

$

1,848

 

 

28.0

%

Other operating expenses

 

$

1,892

 

 

21.8

%

 

 

$

1,580

 

 

24.0

%

Occupancy and related expenses

 

$

719

 

 

8.3

%

 

 

$

862

 

 

13.1

%

Total

 

$

7,786

 

 

89.6

%

 

 

$

6,256

 

 

94.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Nine Months

Ended

September 30,

2021

 

 

 

Nine Months

Ended

September 30,

2020

 

(in thousands)

 

In dollars

 

As a percentage of restaurant sales

 

 

 

In dollars

 

As a percentage of restaurant sales

 

Restaurant Sales

 

$

26,067

 

N/A

 

 

 

$

18,232

 

N/A

 

Restaurant level operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food, beverage and paper costs

 

$

7,786

 

 

29.9

%

 

 

$

5,554

 

 

30.5

%

Labor and related expenses

 

$

6,988

 

 

26.8

%

 

 

$

4,834

 

 

26.5

%

Other operating expenses

 

$

5,861

 

 

22.5

%

 

 

$

3,939

 

 

21.6

%

Occupancy and related expenses

 

$

2,280

 

 

8.7

%

 

 

$

2,108

 

 

11.6

%

Total

 

$

22,915

 

 

87.9

%

 

 

$

16,435

 

 

90.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

BurgerFi International Inc., and Subsidiaries

BurgerFi Segmented Unit Counts

 

 

 

 

Three Months Ended

September 30, 2021

 

 

Nine Months Ended

September 30, 2021

 

 

Year Ended

December 31, 2020

 

Franchised stores, beginning of the period

 

 

97

 

 

 

102

 

 

 

117

 

Stores opened during the period

 

 

 

 

 

3

 

 

 

9

 

Stores transferred/sold to the Company

 

 

 

 

 

 

 

 

(2

)

Stores closed during the period

 

 

(4

)

 

 

(12

)

 

 

(22

)

Franchised stores, end of the period

 

 

93

 

 

 

93

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2021

 

 

Nine Months Ended

September 30, 2021

 

 

Year Ended

December 31, 2020

 

Corporate owned stores, beginning of the period

 

 

22

 

 

 

17

 

 

 

13

 

Stores opened during the period

 

 

2

 

 

 

7

 

 

 

2

 

Stores transferred/sold to the Company

 

 

 

 

 

 

 

 

2

 

Stores closed during the period

 

 

(1

)

 

 

(1

)

 

 

 

Corporate owned stores, end of the period

 

 

23

 

 

 

23

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

September 30, 2021

 

 

Nine Months Ended

September 30, 2021

 

 

Year Ended

December 31, 2020

 

Total stores, beginning of the period

 

 

119

 

 

 

119

 

 

 

130

 

Total stores opened during the period

 

 

2

 

 

 

10

 

 

 

11

 

Total stores transferred/sold to the Company

 

 

 

 

 

 

 

 

 

Total stores closed during the period

 

 

(5

)

 

 

(13

)

 

 

(22

)

Total owned stores, end of the period

 

 

116

 

 

 

116

 

 

 

119

 

 

Exhibit 99.2 Q1’21 Earnings Presentation MAY 18, 2021Exhibit 99.2 Q1’21 Earnings Presentation MAY 18, 2