Post-effective amendment to a registration statement that is not immediately effective upon filing

Consolidated Balance Sheets

v3.21.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
CURRENT ASSETS      
Cash $ 34,757 $ 37,150  
Cash   36,720 $ 1,690
Cash - restricted   3,663 727
Cash Restricted   3,233  
Accounts receivable, net 536 718 517
Inventory 263 268 249
Deferred income taxes   713  
Assets held for sale 732 732  
Other current assets 1,627 1,607 416
TOTAL CURRENT ASSETS 37,915 44,421 3,599
PROPERTY & EQUIPMENT, net 11,141 8,004 6,301
DUE FROM RELATED COMPANIES 94 74 3,611
GOODWILL 123,367 119,542 398
INTANGIBLE ASSETS, net 113,242 116,824 235
OTHER ASSETS 259 251 238
TOTAL ASSETS 286,018 289,116 14,382
CURRENT LIABILITIES      
Accounts payable - trade and other 2,650 1,678 1,265
Accrued expenses 2,102 1,203 545
Gift card liability   430 586
Revolving line of credit   3,012 2,317
Other liabilities 4,180 430  
Other deposit 907 907  
Deferred revenue, current portion 511 490  
Notes payable - current 73 1,438 1,207
Deferred income taxes 27    
Current portion deferred initial franchise fees - Note 1   490 438
TOTAL CURRENT LIABILITIES 10,450 9,158 6,358
NON-CURRENT LIABILITIES      
Warrant liability 8,843 16,516  
Deferred revenue, net of current portion 2,864 2,816  
Notes Payable 621 1,522 0
Deferred rent 267 29 996
Deferred initial franchise fees, net of current portion - Note 1   2,816 4,250
Due to related companies - Note 6     271
Derivative warrant liability   16,516  
TOTAL LIABILITIES 23,045 30,041 11,875
COMMITMENTS AND CONTINGENCIES - Note 9
Stockholders'/Members' equity      
MEMBERS' EQUITY - Before non-controlling interest, including variable interest entities of $47 as of December 31, 2019     2,492
MEMBERS' EQUITY - Non-controlling interest     15
Common stock value 2 2  
Additional paid-in capital 264,415 261,298  
Retained (Accumulated) deficit (1,444) (2,225)  
TOTAL STOCKHOLDERS' EQUITY 262,973 259,075 2,507
TOTAL LIABILITIES AND STOCKHOLDERS'/MEMBERS' EQUITY $ 286,018 289,116 14,382
Variable Interest Entity, Primary Beneficiary [Member]      
CURRENT ASSETS      
Cash   0 3
PROPERTY & EQUIPMENT, net   0 853
GOODWILL   $ 0 398
TOTAL ASSETS     1,254
CURRENT LIABILITIES      
Notes payable - current     1,207
NON-CURRENT LIABILITIES      
Notes Payable    
TOTAL LIABILITIES     1,207
Stockholders'/Members' equity      
MEMBERS' EQUITY - Before non-controlling interest, including variable interest entities of $47 as of December 31, 2019     47
TOTAL LIABILITIES AND STOCKHOLDERS'/MEMBERS' EQUITY     $ 1,254