Quarterly report pursuant to Section 13 or 15(d)

Leases (Tables)

v3.22.2.2
Leases (Tables)
9 Months Ended
Oct. 03, 2022
Leases [Abstract]  
Assets And Liabilities, Lessee
Upon transition, on January 1, 2022, we recorded the following increases (decreases) to the respective line items on the Condensed Consolidated Balance Sheet:

(in thousands) Adjustment as of January 2, 2022
Prepaid expenses $ (773)
Operating right-of-use asset, net 57,385 
Finance right-of-use asset, net 855 
Deferred rent (900)
Short-term operating lease liability 9,457 
Short-term finance lease liability 143 
Long-term operating lease liability 49,149 
Long-term finance lease liability 712 
A summary of lease terms and discount rates for finance and operating leases is as follows:

Nine Months Ended
October 3, 2022
Weighted-average remaining lease term (in years)
Operating leases 6.3
Finance leases 6.5
Weighted-average discount rate
Operating leases 6.0  %
Finance leases 6.0  %
Lease, Cost
A summary of finance and operating lease right-of-use assets and liabilities as of October 3, 2022 is as follows:

(in thousands) Classification October 3, 2022
Operating leases Operating right-of-use asset, net $ 49,804 
Finance leases Property & equipment, net 914 
Total right-of-use assets $ 50,718 
Operating leases:
Short-term operating lease liability $ 9,505 
Long-term operating lease liability 41,372 
Finance leases:
Short-term borrowings, including finance leases 156 
Long-term borrowings, including finance leases 819 
Total lease liabilities $ 51,852 

The components of lease expense for the three and nine months ended October 3, 2022 is as follows:

(in thousands) Classification Three Months Ended
 October 3, 2022
Nine Months Ended
October 3, 2022
Operating lease cost Occupancy and related expenses
Pre-opening costs
Store closure costs
$ 3,202  $ 9,796 
Finance lease cost:
   Amortization of right-of-use assets Depreciation and amortization expense 62  196 
   Interest on lease liabilities Interest expense 15  48 
Less: Sublease income Occupancy and related expenses (47) (141)
Total lease cost $ 3,232  $ 9,899 
Lessee, Operating Lease, Liability, Maturity
The maturity of the Company's operating and finance lease liabilities as of October 3, 2022 is as follows:

(in thousands) Operating Leases Finance Leases
10/4/2022 - 12/31/2022 $ 3,103  $ 57 
01/01/2023 - 12/31/2023 12,178  200 
01/01/2024 - 12/31/2024 10,432  184 
01/01/2025 - 12/31/2025 8,927  170 
01/01/2026 - 12/31/2026 7,110  159 
Thereafter 19,581  404 
Total undiscounted lease payments 61,331  1,174 
Less: present value adjustment 10,454  199 
Total net lease liabilities $ 50,877  $ 975 
Finance Lease, Liability, Fiscal Year Maturity
The maturity of the Company's operating and finance lease liabilities as of October 3, 2022 is as follows:

(in thousands) Operating Leases Finance Leases
10/4/2022 - 12/31/2022 $ 3,103  $ 57 
01/01/2023 - 12/31/2023 12,178  200 
01/01/2024 - 12/31/2024 10,432  184 
01/01/2025 - 12/31/2025 8,927  170 
01/01/2026 - 12/31/2026 7,110  159 
Thereafter 19,581  404 
Total undiscounted lease payments 61,331  1,174 
Less: present value adjustment 10,454  199 
Total net lease liabilities $ 50,877  $ 975