Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations

v3.22.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
REVENUE        
Restaurant sales $ 42,236 $ 8,971 $ 84,592 $ 17,367
TOTAL REVENUE 45,298 11,770 90,228 22,700
Restaurant level operating expenses:        
Food, beverage and paper costs 12,545 2,693 25,352 5,115
Labor and related expenses 12,328 2,402 24,910 4,607
Other operating expenses 7,421 2,114 14,613 3,847
Occupancy and related expenses 3,890 786 7,725 1,561
General and administrative expenses 7,406 3,549 13,432 6,524
Depreciation and amortization expense 4,730 2,171 9,174 4,279
Share-based compensation expense 909 2,595 8,285 3,117
Brand development, co-op and advertising expense 1,126 653 1,839 1,374
Goodwill impairment 55,168 0 55,168 0
Store closure costs 52 0 566 0
Pre-opening costs 0 502 474 628
TOTAL OPERATING EXPENSES 105,575 17,465 161,538 31,052
OPERATING LOSS (60,277) (5,695) (71,310) (8,352)
Other (loss) income (47) 2,127 (80) 2,241
Gain on change in value of warrant liability 1,858 12,619 1,324 7,673
Interest expense (2,246) (33) (4,318) (41)
(Loss) income before income taxes (60,712) 9,018 (74,384) 1,521
Income tax benefit (expense) 335 (27) 447 (740)
Net (loss) income $ (60,377) $ 8,991 $ (73,937) $ 781
Weighted average common shares outstanding:        
Basic (in shares) 22,214,628 17,888,140 22,089,799 17,852,493
Diluted (in shares) 22,214,628 18,752,938 22,089,799 20,145,284
Net (loss) income per common share:        
Basic (in USD per share) $ (2.72) $ 0.50 $ (3.35) $ 0.04
Diluted (in USD per share) $ (2.72) $ (0.19) $ (3.35) $ (0.34)
Royalty and other fees        
REVENUE        
Revenues $ 2,611 $ 2,254 $ 4,714 $ 4,277
Royalty - brand development and co-op        
REVENUE        
Revenues $ 451 $ 545 $ 922 $ 1,056