Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES    
Net loss $ (13,560) $ (8,210)
Adjustments to reconcile net loss to net cash provided by operating activities    
Provision for bad debts 32 38
Depreciation and amortization 4,444 2,108
Gain on extinguishment of debt 0 (114)
Deferred income taxes (112) 713
Share-based compensation expense 7,376 522
Forfeited franchise deposits (77) (40)
Loss on change in value of warrant liability 534 4,946
Gain (Loss) on Disposition of Assets 312 0
Non-cash lease cost 478  
Other non-cash interest 1,090 0
Changes in operating assets and liabilities    
Accounts receivable 209 (15)
Inventory (48) 36
Other assets 580 119
Accounts payable - trade (63) 1,008
Accrued expenses and other current liabilities 1,566 (261)
Deferred franchise fees 68 45
Other long-term liabilities (968) 131
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,861 1,026
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (693) (1,564)
Trademark cost 0 (22)
Advances to related companies 0 (23)
NET CASH USED IN INVESTING ACTIVITIES (693) (1,609)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on borrowings (1,713) (3,022)
Repayments of finance leases (36)  
Tax payments for restricted stock upon vesting (985) 0
NET CASH USED IN FINANCING ACTIVITIES (2,734) (3,022)
NET DECREASE IN CASH (1,566) (3,605)
CASH, beginning of period 14,889 40,383
CASH, end of period 13,323 $ 36,778
Supplemental cash flow disclosures:    
Cash paid for interest 728  
ROU assets obtained in the exchange for lease liabilities:    
Finance leases 855  
Operating leases $ 421