Organization and Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Jan. 02, 2023 |
Accounting Policies [Abstract] |
|
Summary of Store Activity |
Store activity for the years ended January 2, 2023 and December 31, 2021 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
Corporate-owned |
Franchised |
Total |
|
Corporate-owned |
Franchised |
Total |
Total BurgerFi and Anthony's |
85
|
|
89
|
|
174
|
|
|
86 |
93 |
179 |
|
|
|
|
|
|
|
|
BurgerFi stores, beginning of year |
25 |
|
93 |
|
118 |
|
|
17 |
|
102 |
|
119 |
|
BurgerFi stores opened |
3 |
|
8 |
|
11 |
|
|
10 |
|
6 |
|
16 |
|
BurgerFi stores transferred/sold |
(3) |
|
3 |
|
— |
|
|
(1) |
|
1 |
|
— |
|
BurgerFi stores closed |
— |
|
(15) |
|
(15) |
|
|
(1) |
|
(16) |
|
(17) |
|
BurgerFi total stores, end of year |
25
|
|
89
|
|
114
|
|
|
25
|
|
93
|
|
118
|
|
|
|
|
|
|
|
|
|
Anthony's stores, beginning of period |
61 |
|
— |
|
61 |
|
|
— |
|
— |
|
— |
|
Anthony's stores, acquired |
— |
|
— |
|
— |
|
|
61 |
|
— |
|
61 |
|
Anthony's stores opened |
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
Anthony's stores closed |
(1) |
|
— |
|
(1) |
|
|
— |
|
— |
|
— |
|
Anthony's total stores, end of year |
60
|
|
—
|
|
60
|
|
|
61
|
|
—
|
|
61
|
|
|
Schedule of Goodwill |
The following table represents changes to the Company's goodwill during the year ended January 2, 2023 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Unit |
(in thousands) |
|
BurgerFi |
|
Anthony's |
|
Total Goodwill |
Balance, December 31, 2020 |
|
$ |
119,542 |
|
|
$ |
— |
|
|
$ |
119,542 |
|
Goodwill acquired in connection with Anthony’s acquisition |
|
— |
|
|
80,495 |
|
|
80,495 |
|
Adjustment to goodwill acquired |
|
4,439 |
|
|
— |
|
|
4,439 |
|
Impairment Loss |
|
(106,476) |
|
|
— |
|
|
(106,476) |
|
Balance, December 31, 2021 |
|
$ |
17,505 |
|
|
$ |
80,495 |
|
|
$ |
98,000 |
|
Adjustment to goodwill acquired |
|
— |
|
|
190 |
|
|
190 |
|
Impairment Loss |
|
(17,505) |
|
|
(49,064) |
|
|
(66,569) |
|
Balance January 2, 2023 |
|
$ |
— |
|
|
$ |
31,621 |
|
|
$ |
31,621 |
|
|
Summary of Calculation of Basic and Diluted Income (Loss) Per Common Share |
Basic and diluted net loss per common share is calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except for per share data) |
Year Ended January 2, 2023 |
|
Year Ended December 31, 2021 |
Numerator: |
|
|
|
Net loss available to common shareholders |
$ |
(103,432) |
|
|
$ |
(121,494) |
|
Reversal of gain on change in value of warrant liability |
$ |
— |
|
|
$ |
(12,619) |
|
Net loss available to common shareholders - diluted |
$ |
(103,432) |
|
|
$ |
(134,113) |
|
|
|
|
|
Denominator: |
|
|
|
Weighted-average shares outstanding |
22,173,694 |
|
|
18,408,247 |
|
Effect of dilutive securities |
|
|
|
Warrants |
— |
|
|
211,854 |
|
UPOs |
— |
|
|
4,346 |
|
Diluted weighted-average shares outstanding |
22,173,694 |
|
|
18,624,447 |
|
|
|
|
|
Basic net loss per common share |
$ |
(4.66) |
|
|
$ |
(6.60) |
|
Diluted net loss per common share |
$ |
(4.66) |
|
|
$ |
(7.20) |
|
|
Schedules of Contract Balances, Franchise Revenue and Deferred Revenue |
Opening and closing balances of contract liabilities and receivables from contracts with customers for the years ended January 2, 2023 and December 31, 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Year Ended January 2, 2023 |
|
Year Ended December 31, 2021 |
Franchising receivables |
$ |
168 |
|
|
$ |
212 |
|
Gift card liability |
$ |
1,847 |
|
|
$ |
2,587 |
|
Unearned revenue, current |
$ |
84 |
|
|
$ |
468 |
|
Unearned revenue, long-term |
$ |
1,008 |
|
|
$ |
2,109 |
|
Revenue recognized during the years ended are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Year Ended January 2, 2023 |
|
Year Ended December 31, 2021 |
Franchise Fees |
$ |
1,806 |
|
|
$ |
1,069 |
|
An analysis of unearned revenue is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
January 2, 2023 |
|
December 31, 2021 |
Balance, beginning of period |
|
$ |
2,577 |
|
|
$ |
3,306 |
|
Initial/Transfer franchise fees received |
|
364 |
|
|
290 |
|
Revenue recognized for stores open and transfers during period |
|
(325) |
|
|
(235) |
|
Revenue recognized related to franchise agreement terminations |
|
(1,481) |
|
|
(834) |
|
Other unearned revenue (recognized) received |
|
(43) |
|
|
50 |
|
Balance, end of period |
|
$ |
1,092 |
|
|
$ |
2,577 |
|
|