Income Taxes (Tables)
|
12 Months Ended |
Jan. 02, 2023 |
Income Tax Disclosure [Abstract] |
|
Schedule of Provision for (Benefit) From Income Taxes |
The provision for (benefit) from income taxes is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
January 2, 2023 |
|
December 31, 2021 |
Current: |
|
|
|
U.S. Federal |
$ |
— |
|
|
$ |
— |
|
State |
35 |
|
|
— |
|
Total current income tax expense |
35 |
|
|
— |
|
Deferred: |
|
|
|
U.S. Federal |
(10,002) |
|
|
(7,833) |
|
State |
(1,469) |
|
|
(2,192) |
|
Total deferred income tax benefit |
(11,471) |
|
|
(10,025) |
|
Valuation allowance |
11,341 |
|
|
10,337 |
|
|
(130) |
|
|
312 |
|
Income tax (benefit) expense |
$ |
(95) |
|
|
$ |
312 |
|
|
Schedule of Reconciliation of Income Tax Rate |
The reconciliation of income tax computed at the U.S. federal statutory rate of 21% to the Company’s effective tax rate is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
January 2, 2023 |
|
December 31, 2021 |
Income tax provision at the U.S. federal statutory rate |
$ |
(21,741) |
|
|
$ |
(25,407) |
|
Permanent differences |
870 |
|
|
402 |
|
Share-based compensation |
(463) |
|
|
496 |
|
State income taxes, net of federal benefit |
(1,640) |
|
|
(1,888) |
|
Change in warrant liability |
(527) |
|
|
(2,900) |
|
Goodwill impairment |
11,471 |
|
|
19,820 |
|
True-up |
1,983 |
|
|
42 |
|
Change in valuation allowance |
11,342 |
|
|
10,337 |
|
Change in rate |
(249) |
|
|
(406) |
|
Tax credits |
(1,141) |
|
|
(184) |
|
Total income tax (benefit) expense |
$ |
(95) |
|
|
$ |
312 |
|
|
Schedule of Deferred Tax Assets (Liabilities) |
The components of the Company's deferred tax liabilities at January 2, 2023 and December 31, 2021 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
January 2, 2023 |
|
December 31, 2021 |
Deferred tax assets (liabilities): |
|
|
|
Allowance for doubtful accounts |
$ |
40 |
|
|
$ |
57 |
|
Goodwill |
4,625 |
|
|
2,794 |
|
Fixed Assets |
2,164 |
|
|
— |
|
Deferred franchise fees |
277 |
|
|
684 |
|
Deferred rent |
— |
|
|
239 |
|
Stock compensation |
1,730 |
|
|
1,250 |
|
Net operating losses, Federal |
13,649 |
|
|
11,215 |
|
Net operating losses, State |
2,691 |
|
|
2,066 |
|
Deferred payroll taxes |
— |
|
|
217 |
|
Interest expense |
5,351 |
|
|
3,540 |
|
Lease liability |
13,104 |
|
|
— |
|
Tax credits |
1,854 |
|
|
713 |
|
Other |
1,599 |
|
|
1,075 |
|
Gross deferred tax assets |
47,084 |
|
|
23,850 |
|
Valuation allowance |
(22,629) |
|
|
(11,383) |
|
Net deferred tax assets |
24,455 |
|
|
12,467 |
|
Intangible assets |
(13,878) |
|
|
(13,300) |
|
Lease ROU asset |
(11,800) |
|
|
— |
|
Fixed assets |
— |
|
|
(520) |
|
Deferred tax liabilities |
(25,678) |
|
|
(13,820) |
|
Total net deferred tax (liabilities) assets |
$ |
(1,223) |
|
|
$ |
(1,353) |
|
|
|
|
|
|
Schedule of Unrecognized Tax Benefits |
The following table summarizes the Company's unrecognized tax benefits at January 2, 2023 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
January 2, 2023 |
|
December 31, 2021 |
Beginning balance |
$ |
660 |
|
|
$ |
— |
|
Additions based on tax positions related to the current year |
— |
|
|
— |
|
Additions for tax positions of prior years |
— |
|
|
660 |
|
Reductions for positions of prior years |
(431) |
|
|
— |
|
Ending balance |
$ |
229 |
|
|
$ |
660 |
|
|