Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 01, 2024
Jan. 02, 2023
Cash Flows (Used In) Provided By Operating Activities    
Net loss $ (30,708) $ (103,432)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Goodwill impairment 0 66,569
Asset impairment 4,524 6,946
Depreciation and amortization 13,154 17,138
Share-based compensation 5,612 10,239
Gain on legal settlement (619) 0
Forfeited franchise deposits (418) (1,481)
Gain on change in value of warrant liability (13) (2,511)
Total deferred income tax benefit, net of valuation allowance (78) (130)
Other non-cash interest 4,884 4,457
Other, net (228) 892
Changes in operating assets and liabilities:    
Accounts receivable 570 (268)
Inventory 152 67
Prepaid expenses and other assets 924 (499)
Accounts payable - trade and other (1,885) 224
Accrued expenses and other current liabilities (1,404) 3,576
Other long-term liabilities 150 381
Net Cash Flows (Used In) Provided By Operating Activities (5,383) 2,168
Net Cash Flows From Investing Activities    
Purchases of property and equipment (2,503) (2,517)
Proceeds from sale of property and equipment 936 1,087
Other investing activities 0 (119)
Net Cash Flows Used In Investing Activities (1,567) (1,549)
Net Cash Flows From Financing Activities    
Proceeds from issuance of common stock 3,436 0
Proceeds from borrowings 0 1,500
Payments on borrowings (5,333) (3,339)
Proceeds from related party note payable 5,100 0
Tax payments for restricted stock upon vesting (389) (1,089)
Debt issuance cost (57) (486)
Repayments of finance leases (168) (177)
Net Cash Flows Provided By (Used In) Financing Activities 2,589 (3,591)
Net Decrease in Cash and Cash Equivalents (4,361) (2,972)
Cash and Cash Equivalents, beginning of year 11,917 14,889
Cash and Cash Equivalents, end of year 7,556 11,917
Supplemental cash flow disclosures:    
Cash paid for interest 3,459 2,884
Fair value of net liabilities assumed in legal settlement (79) 0
Fair value of common stock issued in legal settlement 352 0
ROU assets obtained in the exchange for lease liabilities:    
Finance leases 758 1,078
Operating leases 9,984 2,260
ROU liabilities reduced in exchange for lease terminations 192 0
Cash paid for income taxes $ 5 $ 1