Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.24.1.1.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2024
Apr. 03, 2023
Cash Flows Used In (Provided By) Operating Activities    
Net Loss $ (6,538) $ (9,151)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities    
Lease termination recovery (56) 0
Depreciation and amortization 3,044 3,227
Share-based compensation 954 4,674
Gain on legal settlement 0 131
Gift card and loyalty program breakage (425) (201)
Forfeited franchise deposits (56) (41)
Non-cash lease cost (163) 123
(Gain) loss on change in value of warrant liability (144) 73
Other non-cash interest 1,283 1,167
Other, net 0 20
Changes in operating assets and liabilities    
Accounts receivable 13 (34)
Inventory (115) (108)
Prepaid expenses and other assets (831) (180)
Accounts payable - trade and other (1,839) 426
Accrued expenses and other current liabilities 1,947 (2,176)
Other long-term liabilities 10 89
Cash Flows Used in Operating Activities (2,916) (1,961)
Net Cash Flows Used In Investing Activities    
Purchases of property and equipment (837) (802)
Other investing activities 3 0
Net Cash Flows Used In Investing Activities (834) (802)
Net Cash Flows Provided By (Used In) Financing Activities    
Contributions from non-controlling interests in subsidiaries 500 0
Payments on borrowings (21) (4,836)
Proceeds from related party note payable 0 5,100
Tax payments for restricted stock upon vesting (72) (353)
Repayments of finance leases (66) (39)
Net Cash Flows Provided By (Used in) Financing Activities 341 (128)
Net Decrease in Cash and Cash Equivalents (3,409) (2,891)
Cash and Cash Equivalents, beginning of period 7,556 11,917
Cash and Cash Equivalents, end of period 4,147 9,026
Supplemental cash flow disclosures:    
Cash paid for interest 1,296 1,562
Fair value of net liabilities assumed in legal settlement 0 (79)
Fair value of common stock issued in legal settlement 0 (351)
ROU assets obtained in the exchange for lease liabilities:    
Finance leases 738 0
Operating leases $ 0 $ 1,433