Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 15, 2020
Dec. 31, 2021
CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES      
Net (loss) income $ 5,348 $ 635 $ (121,494)
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities      
Impairment 0 0 114,797
Gain on change in value of warrant liability (5,597) 0 (13,811)
Depreciation and amortization 348 1,062 10,060
Share-based compensation expense 818 0 7,573
Gain on extinguishment of debt (791) 0 (2,237)
Forfeited franchise deposits 0 (693) (834)
Deferred income taxes (370) 0 312
Other non-cash interest 0 0 841
Provision for bad debts 0 133 234
Loss on disposal of property and equipment 0 0 203
Changes in operating assets and liabilities, net of acquisitions      
Accounts receivable (339) 6 (633)
Inventory (8) (10) (142)
Other assets (552) 121 81
Accounts payable - trade (275) 751 303
Accrued expenses 284 218 (4,045)
Deferred rent 0 0 871
Deferred revenue and other liabilities 196 473 454
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (938) 2,696 (7,467)
NET CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of restaurant from franchisee 0 (385) 0
Deposit on sale 0 907 0
Purchase of property and equipment (265) (3,244) (10,665)
Assets acquired, net, as part of the BurgerFi acquisition (27,210) 0  
Cash acquired as part of the Anthony's acquisition   0 5,522
Proceeds from sale of store 0 0 80
Advances to related companies (74) (7,863) 0
Repayments from related companies 0 11,205 74
Purchase of trademarks 0 0 (26)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (27,549) 620 (5,015)
NET CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds on borrowings 0 5,393 0
Payments on borrowings 0 (2,329) (12,168)
Payment of direct costs on issuance of common stock 0 0 (844)
Members’ distributions 0 (6,007) 0
NET CASH USED IN FINANCING ACTIVITIES 0 (2,943) (13,012)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (28,487) 373 (25,494)
CASH AND CASH EQUIVALENTS, beginning of period 2,790 2,417 40,383
CASH AND CASH EQUIVALENTS, end of period $ 40,383 $ 2,790 14,889
Supplemental cash flow disclosures:      
Value of common stock issued and option shares assumed in Anthony's acquisition     28,965
Value of preferred stock issued in Anthony's acquisition     46,906
Cash paid for interest     551
Cash paid for income taxes paid     $ 7