Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Tables)

v3.24.1.u1
Stockholders' Equity (Tables)
12 Months Ended
Jan. 01, 2024
Stockholders' Equity Note [Abstract]  
Summary of Activity of Restricted Stock Units
The following table summarizes activity of RSUs and PSUs issued under the Plan during the year ended January 1, 2024:

Service Condition Performance Condition Market Condition
Restricted Stock Units
Weighted
Average
Grant Date
Fair Value
Restricted Stock Units
Weighted
Average
Grant Date
Fair Value
Restricted Stock Units
Weighted
Average
Grant Date
Fair Value
Non-vested at January 2, 2023 162,000  $ 14.65  1,051,100  $ 12.62  232,500  $ 5.34 
Granted 330,960  1.30  496,000  1.19  —  — 
Vested (358,595) 5.25  (283,487) 13.66  (52,500) $ 6.40 
Forfeited (84,365) 1.59  (191,063) 5.85  (140,000) 5.38 
Non-vested at January 1, 2024
50,000  $ 15.70  1,072,550  $ 8.27  40,000  3.37 
Performance Condition Service Condition
Restricted Stock Units
Weighted
Average
Grant Date
Fair Value
Restricted Stock Units
Weighted
Average
Grant Date
Fair Value
Non-vested at January 2, 2023   $     $  
Granted 700,000  $ 1.57  700,000  $ 1.57 
Vested —  —  —  — 
Forfeited —  —  —  — 
Non-vested at January 1, 2024
700,000  $ 1.57  700,000  $ 1.57 
The input variables for the Black-Scholes are noted in the table below:
January 1, 2024 January 2, 2023
Risk-free interest rate 4.25  % 4.14  %
Expected life in years 2.0 3.0
Expected volatility 98.0  % 68.0  %
Expected dividend yield % %
Share-based Payment Arrangement, Performance Shares, Valuation Assumptions
The input variables are noted in the table below:

Year Ended
 January 2, 2023
Risk-free interest rate
0.4% - 4.1%
Expected life in years
2
Expected volatility
57.3% - 65.9%
Expected dividend yield *
—%
* The Monte Carlo method assumes a reinvestment of dividends.