Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 03, 2023
Jun. 30, 2022
Cash Flows (Used in) Provided by Operating Activities    
Net loss $ (15,153) $ (73,937)
Adjustments to reconcile net loss income to net cash (used in) provided by operating activities    
Goodwill impairment 0 55,168
Depreciation and amortization expense 6,522 9,174
Share-based compensation 5,230 8,285
Loss on legal settlement 131 0
Forfeited franchise deposits (374) (433)
Non-cash lease cost (36) 112
Loss during the period 391 (1,324)
(Gain) loss on disposal of property and equipment (10) 385
Deferred income taxes 0 (447)
Other non-cash interest 2,378 2,290
Other, net 108 32
Changes in operating assets and liabilities    
Accounts receivable 480 270
Inventory (97) 35
Prepaid expenses and other assets 1,410 225
Accounts payable - trade (784) 2,120
Accrued expenses and other current liabilities (2,924) 1,895
Other long-term liabilities 112 38
Cash Flows (Used in) Provided by Operating Activities (2,616) 3,888
Net Cash Flows Provided By Investing Activities    
Purchases of property and equipment (1,046) (1,056)
Proceeds from the sale of property and equipment 26 1,025
Net Cash Flows Used in Investing Activities (1,020) (31)
Net Cash Flows Used in Financing Activities    
Proceeds from issuance of common stock 3,436 0
Payments on borrowings (5,662) (1,667)
Proceeds from related party note payable 5,100 0
Tax payments for restricted stock upon vesting (368) (1,086)
Debt issuance costs 0 (164)
Repayments of finance leases (76) (82)
Net Cash Flows Provided by (Used in) Financing Activities 2,430 (2,999)
Net (Decrease) Increase in Cash and Cash Equivalents (1,206) 858
Cash and Cash Equivalents, beginning of period 11,917 14,889
Cash and Cash Equivalents, end of period 10,711 15,747
Supplemental cash flow disclosures:    
Cash paid for interest 1,664 1,454
Fair value of net liabilities assumed in legal settlement (79) 0
Fair value of common stock issued in legal settlement (352) 0
ROU assets obtained in the exchange for lease liabilities:    
Operating leases $ 4,677 $ 0